product

markets

method

818 Cambridge Way, Lake Wales, FL 33853 — $235,000 · 3bd · ~0.9% rule | OnePercent

818 Cambridge Way, Lake Wales, FL 33853

$235,000

Home·Lake Wales 33853·818 Cambridge Way, Lake Wales, FL 33853

Confirmed 1 day ago

818 Cambridge Way, Lake Wales, FL 33853

3 bd · 2 ba · 1,692 sqft · built 1989 · Lake Wales · SINGLE_FAMILY·source listing ↗

$235,000

rent, three ways

OnePercent model (vv1)$2,146/mo

p10–p90 confidence band

HUD Fair Market Rent · 33853 · 3BR$1,650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Polk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$44,474

Median area rent$1,059/mo

Median home value$209,300

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$235,000

0.91% · rent $2,146

Intrinsic value · income approach

$272,676

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.