Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

981 Ulmer Rd, Frostproof, FL 33843 — $49,000 · 2bd · ~3.2% rule | OnePercent

981 Ulmer Rd, Frostproof, FL 33843

$49,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Frostproof 33843·981 Ulmer Rd, Frostproof, FL 33843

Confirmed 1 day ago

981 Ulmer Rd, Frostproof, FL 33843

2 bd · 2 ba · built 1985 · Frostproof · MOBILE·source listing ↗

$49,000

rent, three ways

OnePercent model (vv1)$1,577/mo

p10–p90 confidence band

HUD Fair Market Rent · 33843 · 2BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,503

Median area rent$923/mo

Median home value$99,000

the verdict

3.22%vs 1.2% target

wide confidence band

Modeled rent: $1,577/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 26.1%
Cash flow: +$818/mo
Cash-on-cash: 87.0%

financing: 20% down · — (FRED, live) · 30yr

$49,000

3.22% · rent $1,577

Intrinsic value · income approach

$199,799

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro