Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

181 Juniper Dr, Dundee, FL 33838 — $29,900 · 2bd · ~5.9% rule | OnePercent

181 Juniper Dr, Dundee, FL 33838

$29,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dundee 33838·181 Juniper Dr, Dundee, FL 33838

Confirmed 1 day ago

181 Juniper Dr, Dundee, FL 33838

2 bd · 2 ba · 1,248 sqft · Dundee · MOBILE·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,762/mo

p10–p90 confidence band

HUD Fair Market Rent · 33838 · 2BR$1,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively Low FEMA NRI

Median household income$50,766

Median area rent$1,628/mo

Median home value$255,700

the verdict

5.89%vs 1.2% target

Modeled rent: $1,762/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 49.2%
Cash flow: +$1,076/mo
Cash-on-cash: 187.7%

financing: 20% down · — (FRED, live) · 30yr

$29,900

5.89% · rent $1,762

Intrinsic value · income approach

$225,028

87% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro