Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

20 Coral Ln, Auburndale, FL 33823 — $10,000 · 2bd · ~12.5% rule | OnePercent

20 Coral Ln, Auburndale, FL 33823

$10,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Auburndale 33823·20 Coral Ln, Auburndale, FL 33823

Confirmed 1 day ago

20 Coral Ln, Auburndale, FL 33823

2 bd · 1 ba · built 1988 · Auburndale · MOBILE·source listing ↗

$10,000

rent, three ways

OnePercent model (vv1)$1,251/mo

p10–p90 confidence band

HUD Fair Market Rent · 33823 · 2BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Polk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$71,485

Median area rent$1,147/mo

Median home value$256,900

the verdict

12.51%vs 1.2% target

Modeled rent: $1,251/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 102.4%
Cash flow: +$803/mo
Cash-on-cash: 418.8%

financing: 20% down · — (FRED, live) · 30yr

$10,000

12.51% · rent $1,251

Intrinsic value · income approach

$185,037

95% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro