Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

10545 Seminole Blvd, Largo, FL 33778 — $22,500 · 3bd · ~9.7% rule | OnePercent

10545 Seminole Blvd, Largo, FL 33778

$22,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Largo 33778·10545 Seminole Blvd, Largo, FL 33778

Confirmed 1 day ago

10545 Seminole Blvd, Largo, FL 33778

3 bd · 1 ba · Largo · MOBILE·source listing ↗

$22,500

rent, three ways

OnePercent model (vv1)$2,174/mo

p10–p90 confidence band

HUD Fair Market Rent · 33778 · 3BR$2,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pinellas

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,355

Median area rent$1,811/mo

Median home value$291,600

the verdict

9.66%vs 1.2% target

Modeled rent: $2,174/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 82.7%
Cash flow: +$1,438/mo
Cash-on-cash: 333.4%

financing: 20% down · — (FRED, live) · 30yr

$22,500

9.66% · rent $2,174

Intrinsic value · income approach

$302,561

93% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro