product

markets

method

1218 Cr 416N, Lake Panasoffkee, FL 33538 — $100,000 · 2bd · ~1.7% rule | OnePercent

1218 Cr 416N, Lake Panasoffkee, FL 33538

$100,000

Home·Lake Panasoffkee 33538·1218 Cr 416N, Lake Panasoffkee, FL 33538

Confirmed 1 day ago

1218 Cr 416N, Lake Panasoffkee, FL 33538

2 bd · 2 ba · 924 sqft · built 1992 · Lake Panasoffkee · MOBILE·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,652/mo

p10–p90 confidence band

HUD Fair Market Rent · 33538 · 2BR$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sumter

Flood risk indexRelatively Moderate FEMA NRI

Median household income$48,921

Median area rent$1,038/mo

Median home value$179,700

the verdict

1.65%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.65% · rent $1,652

Intrinsic value · income approach

$214,371

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.