358 Dorset I, Boca Raton, FL 33434

1 bd · 1 ba · 600 sqft · built 1979 · Boca Raton · CONDOS·source listing ↗

$50,000

rent, three ways

OnePercent model (vv1)$1,492/mo

p10–p90 confidence band

HUD Fair Market Rent · 33434 · 1BR

$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Palm Beach

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,269

Median area rent$1,598/mo

Median home value$412,900

the verdict

2.98%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

2.98% · rent $1,492

Intrinsic value · income approach

$173,070

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.