product

markets

method

3992 N Pine Island Rd, Sunrise, FL 33351 — $225,000 · 3bd · ~1.1% rule | OnePercent

3992 N Pine Island Rd, Sunrise, FL 33351

$225,000

Home·Sunrise 33351·3992 N Pine Island Rd, Sunrise, FL 33351

Confirmed 1 day ago

3992 N Pine Island Rd, Sunrise, FL 33351

3 bd · 2 ba · 1,280 sqft · built 1974 · Sunrise · CONDOS·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,492/mo

p10–p90 confidence band

HUD Fair Market Rent · 33351 · 3BR$3,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Broward

Flood risk indexRelatively Moderate FEMA NRI

Median household income$77,363

Median area rent$2,052/mo

Median home value$371,400

the verdict

1.11%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$225,000

1.11% · rent $2,492

Intrinsic value · income approach

$327,674

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.