Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3470 SW 51st Ave, Davie, FL 33314 — $59,000 · 3bd · ~5.2% rule | OnePercent

3470 SW 51st Ave, Davie, FL 33314

$59,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Davie 33314·3470 SW 51st Ave, Davie, FL 33314

Confirmed 1 day ago

3470 SW 51st Ave, Davie, FL 33314

3 bd · 2 ba · built 2007 · Davie · MOBILE·source listing ↗

$59,000

rent, three ways

OnePercent model (vv1)$3,089/mo

p10–p90 confidence band

HUD Fair Market Rent · 33314 · 3BR$3,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Broward

Flood risk indexRelatively High FEMA NRI

Median household income$66,100

Median area rent$2,104/mo

Median home value$383,400

the verdict

5.24%vs 1.2% target

Modeled rent: $3,089/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 45.1%
Cash flow: +$1,921/mo
Cash-on-cash: 169.9%

financing: 20% down · — (FRED, live) · 30yr

$59,000

5.24% · rent $3,089

Intrinsic value · income approach

$511,588

88% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro