15510 SW 133rd Pl, Miami, FL 33177

2 bd · 2 ba · 900 sqft · built 1998 · Miami · CONDOS·source listing ↗

$299,900

rent, three ways

OnePercent model (vv1)$2,431/mo

p10–p90 confidence band

HUD Fair Market Rent · 33177 · 2BR$2,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively High FEMA NRI

Median household income$82,682

Median area rent$2,174/mo

Median home value$444,200

the verdict

0.81%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$299,900

0.81% · rent $2,431

Intrinsic value · income approach

$451,147

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.