12265 SW 215th Ter, Miami, FL 33177

3 bd · 2 ba · 1,169 sqft · built 2005 · Miami · CONDOS·source listing ↗

$375,000

rent, three ways

OnePercent model (vv1)$3,249/mo

p10–p90 confidence band

HUD Fair Market Rent · 33177 · 3BR$3,720/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively High FEMA NRI

Median household income$82,682

Median area rent$2,174/mo

Median home value$444,200

the verdict

0.87%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$375,000

0.87% · rent $3,249

Intrinsic value · income approach

$602,962

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.