product

markets

method

5601 Jimmy Buffett Memorial Hwy, Indian River Shores, FL 32963 — $100,000 · 2bd · ~7.4% rule | OnePercent

5601 Jimmy Buffett Memorial Hwy, Indian River Shores, FL 32963

$100,000

Home·Indian River Shores 32963·5601 Jimmy Buffett Memorial Hwy, Indian River Shores, FL 32963

Confirmed 1 day ago · seller motivation 15

5601 Jimmy Buffett Memorial Hwy, Indian River Shores, FL 32963

2 bd · 2 ba · 1,637 sqft · built 1977 · Indian River Shores · CONDOS·source listing ↗

$100,000

seller intel

Motivation score

15/100

OnePercent model (vv1)

$7,405/mo

p10–p90 confidence band

HUD Fair Market Rent · 32963 · 2BR$2,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Indian River

Flood risk indexVery High FEMA NRI

Median household income$149,923

Median area rent$2,378/mo

Median home value$943,900

the verdict

7.41%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

7.41% · rent $7,405

Intrinsic value · income approach

$1,063,560

91% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.