Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

634 Moffatt Pl, Melbourne, FL 32901 — $52,500 · 2bd · ~3.4% rule | OnePercent

634 Moffatt Pl, Melbourne, FL 32901

$52,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Melbourne 32901·634 Moffatt Pl, Melbourne, FL 32901

Confirmed 1 day ago

634 Moffatt Pl, Melbourne, FL 32901

2 bd · 2 ba · built 1974 · Melbourne · MOBILE·source listing ↗

$52,500

rent, three ways

OnePercent model (vv1)$1,782/mo

p10–p90 confidence band

HUD Fair Market Rent · 32901 · 2BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Brevard

Flood risk indexVery High FEMA NRI

Median household income$54,651

Median area rent$1,466/mo

Median home value$282,300

the verdict

3.39%vs 1.2% target

Modeled rent: $1,782/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 27.9%
Cash flow: +$954/mo
Cash-on-cash: 94.8%

financing: 20% down · — (FRED, live) · 30yr

$52,500

3.39% · rent $1,782

Intrinsic value · income approach

$256,864

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro