2870 Campfire Ln, Orlando, FL 32822

3 bd · 2 ba · built 2016 · Orlando · MOBILE·source listing ↗

$91,000

rent, three ways

OnePercent model (vv1)$2,156/mo

p10–p90 confidence band

HUD Fair Market Rent · 32822 · 3BR$2,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,540

Median area rent$1,719/mo

Median home value$255,000

the verdict

2.37%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$91,000

2.37% · rent $2,156

Intrinsic value · income approach

$253,624

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.