Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

5403 Jean Dr, Orlando, FL 32822 — $65,000 · 2bd · ~2.6% rule | OnePercent

5403 Jean Dr, Orlando, FL 32822

$65,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Orlando 32822·5403 Jean Dr, Orlando, FL 32822

Confirmed 1 day ago

5403 Jean Dr, Orlando, FL 32822

2 bd · 2 ba · built 1989 · Orlando · MOBILE·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,708/mo

p10–p90 confidence band

HUD Fair Market Rent · 32822 · 2BR$2,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Orange

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,540

Median area rent$1,719/mo

Median home value$255,000

the verdict

2.63%vs 1.2% target

Modeled rent: $1,708/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 21.2%
Cash flow: +$821/mo
Cash-on-cash: 65.9%

financing: 20% down · — (FRED, live) · 30yr

$65,000

2.63% · rent $1,708

Intrinsic value · income approach

$200,909

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro