Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3550, Mims, FL 32754 — $16,500 · 1bd · ~6.8% rule | OnePercent

3550, Mims, FL 32754

$16,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mims 32754·3550, Mims, FL 32754

Confirmed 1 day ago

3550, Mims, FL 32754

1 bd · 1 ba · built 1987 · Mims · MOBILE·source listing ↗

$16,500

rent, three ways

OnePercent model (vv1)$1,120/mo

p10–p90 confidence band

HUD Fair Market Rent · 32754 · 1BR$1,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Brevard

Flood risk indexRelatively High FEMA NRI

Median household income$75,364

Median area rent$1,262/mo

Median home value$271,300

the verdict

6.79%vs 1.2% target

Modeled rent: $1,120/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 54.2%
Cash flow: +$662/mo
Cash-on-cash: 209.5%

financing: 20% down · — (FRED, live) · 30yr

$16,500

6.79% · rent $1,120

Intrinsic value · income approach

$183,151

91% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro