Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

933 NE Fir St, Pinetta, FL 32350 — $250,000 · 3bd · ~0.8% rule | OnePercent

933 NE Fir St, Pinetta, FL 32350

$250,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pinetta 32350·933 NE Fir St, Pinetta, FL 32350

Confirmed 1 day ago

933 NE Fir St, Pinetta, FL 32350

3 bd · 2 ba · 1,568 sqft · built 1985 · Pinetta · MOBILE·source listing ↗

$250,000

rent, three ways

OnePercent model (vv1)$2,013/mo

p10–p90 confidence band

HUD Fair Market Rent · 32350 · 3BR$1,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Madison

Flood risk indexRelatively Moderate FEMA NRI

Median household income$35,625

Median area rent—

Median home value$151,600

the verdict

0.81%vs 1.2% target

Modeled rent: $2,013/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 5.8%
Cash flow: $64/mo
Cash-on-cash: -1.3%

financing: 20% down · — (FRED, live) · 30yr

$250,000

0.81% · rent $2,013

Intrinsic value · income approach

$247,210

1% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro