Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3 Coach House Ct, Daytona Beach, FL 32119 — $54,000 · 2bd · ~2.7% rule | OnePercent

3 Coach House Ct, Daytona Beach, FL 32119

$54,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Daytona Beach 32119·3 Coach House Ct, Daytona Beach, FL 32119

Confirmed 1 day ago

3 Coach House Ct, Daytona Beach, FL 32119

2 bd · 2 ba · Daytona Beach · MOBILE·source listing ↗

$54,000

rent, three ways

OnePercent model (vv1)$1,435/mo

p10–p90 confidence band

HUD Fair Market Rent · 32119 · 2BR$1,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Volusia

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,862

Median area rent$1,413/mo

Median home value$236,200

the verdict

2.66%vs 1.2% target

Modeled rent: $1,435/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 21.1%
Cash flow: +$678/mo
Cash-on-cash: 65.5%

financing: 20% down · — (FRED, live) · 30yr

$54,000

2.66% · rent $1,435

Intrinsic value · income approach

$186,263

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro