Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

138 Braleigh Ln, Thomasville, GA 31792 — $39,999 · 3bd · ~4.5% rule | OnePercent

138 Braleigh Ln, Thomasville, GA 31792

$39,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Thomasville 31792·138 Braleigh Ln, Thomasville, GA 31792

Confirmed 1 day ago

138 Braleigh Ln, Thomasville, GA 31792

3 bd · 2 ba · built 2024 · Thomasville · MOBILE·source listing ↗

$39,999

rent, three ways

OnePercent model (vv1)$1,800/mo

p10–p90 confidence band

HUD Fair Market Rent · 31792 · 3BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Thomas

Flood risk indexRelatively High FEMA NRI

Median household income$50,460

Median area rent$1,065/mo

Median home value$202,900

the verdict

4.50%vs 1.2% target

Modeled rent: $1,800/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: Nonelisting

Cap rate: 37.4%
Cash flow: +$1,044/mo
Cash-on-cash: 136.1%

financing: 20% down · — (FRED, live) · 30yr

$39,999

4.50% · rent $1,800

Intrinsic value · income approach

$223,997

82% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro