Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

316A E Rr St, Pelham, GA 31779 — $135,000 · ~1.2% rule | OnePercent

316A E Rr St, Pelham, GA 31779

$135,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Pelham 31779·316A E Rr St, Pelham, GA 31779

Confirmed 1 day ago

316A E Rr St, Pelham, GA 31779

built 1916 · Pelham · MULTI_FAMILY·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,647/mo

p10–p90 confidence band

HUD Fair Market Rent · 31779 · $900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mitchell

Flood risk indexRelatively High FEMA NRI

Median household income$47,530

Median area rent$744/mo

Median home value$112,000

the verdict

1.22%vs 1.2% target

Modeled rent: $1,647/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: Nonelisting

Cap rate: 9.2%
Cash flow: +$351/mo
Cash-on-cash: 13.5%

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.22% · rent $1,647

Intrinsic value · income approach

$136,728

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro