Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

166 Dunn Rd, Moultrie, GA 31768 — $99,900 · 2bd · ~1.5% rule | OnePercent

166 Dunn Rd, Moultrie, GA 31768

$99,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Moultrie 31768·166 Dunn Rd, Moultrie, GA 31768

Confirmed 1 day ago

166 Dunn Rd, Moultrie, GA 31768

2 bd · 1 ba · 904 sqft · Moultrie · SINGLE_FAMILY·source listing ↗

$99,900

rent, three ways

OnePercent model (vv1)$1,500/mo

p10–p90 confidence band

HUD Fair Market Rent · 31768 · 2BR$980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Colquitt

Flood risk indexRelatively High FEMA NRI

Median household income$46,858

Median area rent$773/mo

Median home value$143,800

the verdict

1.50%vs 1.0% target

wide confidence band

Modeled rent: $1,500/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: —listing

Cap rate: 11.5%
Cash flow: +$450/mo
Cash-on-cash: 23.5%

financing: 20% down · — (FRED, live) · 30yr

$99,900

1.50% · rent $1,500

Intrinsic value · income approach

$196,666

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro