69 Pine Ridge Rd, Jesup, GA 31545

3 bd · 2 ba · 1,204 sqft · built 2026 · Jesup · SINGLE_FAMILY·source listing ↗

$204,900

rent, three ways

OnePercent model (vv1)$1,972/mo

p10–p90 confidence band

HUD Fair Market Rent · 31545 · 3BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively High FEMA NRI

Median household income$48,302

Median area rent$873/mo

Median home value$160,000

the verdict

0.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$204,900

0.96% · rent $1,972

Intrinsic value · income approach

$262,608

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.