115 Dream Catcher Dr, Lizella, GA 31052

4 bd · 2.5 ba · 2,014 sqft · Lizella · SINGLE_FAMILY·source listing ↗

$272,990

rent, three ways

OnePercent model (vv1)$2,664/mo

p10–p90 confidence band

HUD Fair Market Rent · 31052 · 4BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bibb

Flood risk indexRelatively Low FEMA NRI

Median household income$84,846

Median area rent$982/mo

Median home value$229,000

the verdict

0.98%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$272,990

0.98% · rent $2,664

Intrinsic value · income approach

$309,374

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.