3588 GA 88, Blythe, GA 30805

3 bd · 2.5 ba · 1,800 sqft · built 2026 · Blythe · SINGLE_FAMILY·source listing ↗

$355,000

rent, three ways

OnePercent model (vv1)$2,435/mo

p10–p90 confidence band

HUD Fair Market Rent · 30805 · 3BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richmond

Flood risk indexRelatively Low FEMA NRI

Median household income$52,676

Median area rent$777/mo

Median home value$121,600

the verdict

0.69%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$355,000

0.69% · rent $2,435

Intrinsic value · income approach

$310,819

14% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.