Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

5400 Cleveland Hwy, Cohutta, GA 30710 — $79,900 · 2bd · ~2.3% rule | OnePercent

5400 Cleveland Hwy, Cohutta, GA 30710

$79,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cohutta 30710·5400 Cleveland Hwy, Cohutta, GA 30710

Confirmed 1 day ago

5400 Cleveland Hwy, Cohutta, GA 30710

2 bd · Cohutta · SINGLE_FAMILY·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)

$1,806/mo

p10–p90 confidence band

HUD Fair Market Rent · 30710 · 2BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Whitfield

Flood risk indexRelatively Low FEMA NRI

Median household income$78,819

Median area rent$1,089/mo

Median home value$247,700

the verdict

2.26%vs 1.0% target

wide confidence band

Modeled rent: $1,806/morent estimate
Property tax: —listing
Insurance: $2,500/yrstate avg
HOA: —listing

Cap rate: 18.2%
Cash flow: +$807/mo
Cash-on-cash: 52.7%

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.26% · rent $1,806

Intrinsic value · income approach

$274,960

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro