65 Oak Dr, Atlanta, GA 30354

3 bd · 1 ba · 875 sqft · built 1958 · Atlanta · SINGLE_FAMILY·source listing ↗

$59,999

rent, three ways

OnePercent model (vv1)$1,493/mo

p10–p90 confidence band

HUD Fair Market Rent · 30354 · 3BR$1,760/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fulton

Flood risk indexRelatively Low FEMA NRI

Median household income$63,189

Median area rent$1,400/mo

Median home value$273,700

the verdict

2.49%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$59,999

2.49% · rent $1,493

Intrinsic value · income approach

$226,726

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.