product

markets

method

125 Greenway Park Dr, McDonough, GA 30253 — $118,000 · 3bd · ~1.6% rule | OnePercent

125 Greenway Park Dr, McDonough, GA 30253

$118,000

Home·McDonough 30253·125 Greenway Park Dr, McDonough, GA 30253

Confirmed 1 day ago

125 Greenway Park Dr, McDonough, GA 30253

3 bd · 1.5 ba · 1,848 sqft · built 1963 · McDonough · SINGLE_FAMILY·source listing ↗

$118,000

rent, three ways

OnePercent model (vv1)$1,938/mo

p10–p90 confidence band

HUD Fair Market Rent · 30253 · 3BR$2,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Henry

Flood risk indexRelatively Moderate FEMA NRI

Median household income$81,892

Median area rent$1,794/mo

Median home value$315,800

the verdict

1.64%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$118,000

1.64% · rent $1,938

Intrinsic value · income approach

$294,234

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.