1891 Access Rd, Covington, GA 30014

3 bd · 2 ba · built 2022 · Covington · MOBILE·source listing ↗

$35,000

rent, three ways

OnePercent model (vv1)$1,800/mo

p10–p90 confidence band

HUD Fair Market Rent · 30014 · 3BR$1,710/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Newton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$72,254

Median area rent$1,256/mo

Median home value$293,400

the verdict

5.14%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$35,000

5.14% · rent $1,800

Intrinsic value · income approach

$293,808

88% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.