product

markets

method

3073 Westwood Way, Alpharetta, GA 30004 — $320,000 · 2bd · ~0.7% rule | OnePercent

3073 Westwood Way, Alpharetta, GA 30004

$320,000

Home·Alpharetta 30004·3073 Westwood Way, Alpharetta, GA 30004

Confirmed 1 day ago

3073 Westwood Way, Alpharetta, GA 30004

2 bd · 2 ba · 1,306 sqft · built 1985 · Alpharetta · CONDOS·source listing ↗

$320,000

rent, three ways

OnePercent model (vv1)$2,356/mo

p10–p90 confidence band

HUD Fair Market Rent · 30004 · 2BR$2,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fulton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$156,100

Median area rent$2,029/mo

Median home value$657,700

the verdict

0.74%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$320,000

0.74% · rent $2,356

Intrinsic value · income approach

$477,121

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.