Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2000 Highway 15, Myrtle Beach, SC 29577 — $87,000 · 3bd · ~1.6% rule | OnePercent

2000 Highway 15, Myrtle Beach, SC 29577

$87,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Myrtle Beach 29577·2000 Highway 15, Myrtle Beach, SC 29577

Confirmed 1 day ago

2000 Highway 15, Myrtle Beach, SC 29577

3 bd · 2 ba · 844 sqft · built 2000 · Myrtle Beach · MOBILE·source listing ↗

$87,000

rent, three ways

OnePercent model (vv1)$1,397/mo

p10–p90 confidence band

HUD Fair Market Rent · 29577 · 3BR$1,750/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Horry

Flood risk indexVery High FEMA NRI

Median household income$50,955

Median area rent$1,217/mo

Median home value$299,900

the verdict

1.61%vs 1.2% target

wide confidence band

Modeled rent: $1,397/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: —listing

Cap rate: 12.3%
Cash flow: +$449/mo
Cash-on-cash: 26.9%

financing: 20% down · — (FRED, live) · 30yr

$87,000

1.61% · rent $1,397

Intrinsic value · income approach

$233,087

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro