209 W Dogwood Dr, Mullins, SC 29574

3 bd · 1.5 ba · 1,583 sqft · built 1957 · Mullins · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$2,192/mo

p10–p90 confidence band

HUD Fair Market Rent · 29574 · 3BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marion

Flood risk indexVery High FEMA NRI

Median household income$34,112

Median area rent$603/mo

Median home value$87,200

the verdict

3.37%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

3.37% · rent $2,192

Intrinsic value · income approach

$166,323

61% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.