product

markets

method

222 Emanuelville Loop, Dillon, SC 29536 — $30,000 · 2bd · ~4.2% rule | OnePercent

222 Emanuelville Loop, Dillon, SC 29536

$30,000

Home·Dillon 29536·222 Emanuelville Loop, Dillon, SC 29536

Confirmed 1 day ago

222 Emanuelville Loop, Dillon, SC 29536

2 bd · 1 ba · 800 sqft · built 1950 · Dillon · SINGLE_FAMILY·source listing ↗

$30,000

rent, three ways

OnePercent model (vv1)$1,264/mo

p10–p90 confidence band

HUD Fair Market Rent · 29536 · 2BR$900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dillon

Flood risk indexVery High FEMA NRI

Median household income$46,120

Median area rent$669/mo

Median home value$90,300

the verdict

4.21%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$30,000

4.21% · rent $1,264

Intrinsic value · income approach

$100,319

70% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.