4713 James St, Columbia, SC 29203

3 bd · 1 ba · 1,215 sqft · built 1934 · Columbia · SINGLE_FAMILY·source listing ↗

$67,000

rent, three ways

OnePercent model (vv1)$1,539/mo

p10–p90 confidence band

HUD Fair Market Rent · 29203 · 3BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$46,054

Median area rent$1,110/mo

Median home value$141,300

Intrinsic value · income approach

$192,994

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.