805 Driftwood Ln, North, SC 29112

2 bd · 1 ba · 932 sqft · built 1958 · North · SINGLE_FAMILY·source listing ↗

$58,500

rent, three ways

OnePercent model (vv1)$1,617/mo

p10–p90 confidence band

HUD Fair Market Rent · 29112 · 2BR

$1,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orangeburg

Flood risk indexVery High FEMA NRI

Median household income$50,195

Median area rent$682/mo

Median home value$91,700

the verdict

2.76%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$58,500

2.76% · rent $1,617

Intrinsic value · income approach

$125,673

53% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.