Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

294 Nates Store Rd, Cameron, SC 29030 — $799,000 · 3bd · ~0.3% rule | OnePercent

294 Nates Store Rd, Cameron, SC 29030

$799,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cameron 29030·294 Nates Store Rd, Cameron, SC 29030

Confirmed 1 day ago

294 Nates Store Rd, Cameron, SC 29030

3 bd · 2 ba · built 2021 · Cameron · SINGLE_FAMILY·source listing ↗

$799,000

rent, three ways

OnePercent model (vv1)$2,165/mo

p10–p90 confidence band

HUD Fair Market Rent · 29030 · 3BR$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Calhoun

Flood risk indexRelatively Moderate FEMA NRI

Median household income$80,313

Median area rent—

Median home value$198,600

the verdict

0.27%vs 1.0% target

Modeled rent: $2,165/morent estimate
Property tax: —listing
Insurance: $2,393/yrstate avg
HOA: —listing

Cap rate: 1.2%
Cash flow: $3,272/mo
Cash-on-cash: -21.4%

financing: 20% down · — (FRED, live) · 30yr

$799,000

0.27% · rent $2,165

Intrinsic value · income approach

$273,562

192% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro