Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

129 Wisteria Way, Glenville, NC 28736 — $925,000 · 3bd · ~0.3% rule | OnePercent

129 Wisteria Way, Glenville, NC 28736

$925,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Glenville 28736·129 Wisteria Way, Glenville, NC 28736

Confirmed 1 day ago

129 Wisteria Way, Glenville, NC 28736

3 bd · 3 ba · built 1998 · Glenville · SINGLE_FAMILY·source listing ↗

$925,000

rent, three ways

OnePercent model (vv1)$2,409/mo

p10–p90 confidence band

HUD Fair Market Rent · 28736 · 3BR$1,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Jackson

Flood risk indexRelatively High FEMA NRI

Median household income$70,855

Median area rent—

Median home value$428,400

the verdict

0.26%vs 1.0% target

Modeled rent: $2,409/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: $42/molisting

Cap rate: 1.1%
Cash flow: $3,847/mo
Cash-on-cash: -21.7%

financing: 20% down · — (FRED, live) · 30yr

$925,000

0.26% · rent $2,409

Intrinsic value · income approach

$1,281,051

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro