product

markets

method

5954 Charlie Little Rd, Claremont, NC 28610 — $65,000 · 3bd · ~3.2% rule | OnePercent

5954 Charlie Little Rd, Claremont, NC 28610

$65,000

Home·Claremont 28610·5954 Charlie Little Rd, Claremont, NC 28610

Confirmed 1 day ago

5954 Charlie Little Rd, Claremont, NC 28610

3 bd · 2 ba · 1,568 sqft · built 1996 · Claremont · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$2,076/mo

p10–p90 confidence band

HUD Fair Market Rent · 28610 · 3BR$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Catawba

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,722

Median area rent$865/mo

Median home value$180,900

the verdict

3.19%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

3.19% · rent $2,076

Intrinsic value · income approach

$251,985

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.