Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

23 Autumn Pl, New Bern, NC 28562 — $72,999 · 3bd · ~2.3% rule | OnePercent

23 Autumn Pl, New Bern, NC 28562

$72,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·New Bern 28562·23 Autumn Pl, New Bern, NC 28562

Confirmed 1 day ago

23 Autumn Pl, New Bern, NC 28562

3 bd · 2 ba · built 2025 · New Bern · MOBILE·source listing ↗

$72,999

rent, three ways

OnePercent model (vv1)$1,668/mo

p10–p90 confidence band

HUD Fair Market Rent · 28562 · 3BR$1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Craven

Flood risk indexVery High FEMA NRI

Median household income$75,012

Median area rent$1,144/mo

Median home value$277,800

the verdict

2.28%vs 1.2% target

Modeled rent: $1,668/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: Nonelisting

Cap rate: 18.3%
Cash flow: +$742/mo
Cash-on-cash: 53.0%

financing: 20% down · — (FRED, live) · 30yr

$72,999

2.28% · rent $1,668

Intrinsic value · income approach

$256,148

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro