4109 Lee St, Ayden, NC 28513

3 bd · 1 ba · 1,622 sqft · built 1951 · Ayden · SINGLE_FAMILY·source listing ↗

$140,000

rent, three ways

OnePercent model (vv1)$1,751/mo

p10–p90 confidence band

HUD Fair Market Rent · 28513 · 3BR$1,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pitt

Flood risk indexRelatively High FEMA NRI

Median household income$57,285

Median area rent$792/mo

Median home value$161,600

the verdict

1.25%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$140,000

1.25% · rent $1,751

Intrinsic value · income approach

$244,792

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.