Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

265 Riverview Dr, Burgaw, NC 28425 — $230,000 · ~0.7% rule | OnePercent

265 Riverview Dr, Burgaw, NC 28425

$230,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Burgaw 28425·265 Riverview Dr, Burgaw, NC 28425

Confirmed 1 day ago

265 Riverview Dr, Burgaw, NC 28425

1,635 sqft · built 2000 · Burgaw · MOBILE·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)$1,699/mo

p10–p90 confidence band

HUD Fair Market Rent · 28425 · $880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pender

Flood risk indexRelatively High FEMA NRI

Median household income$66,478

Median area rent$939/mo

Median home value$217,100

the verdict

0.74%vs 1.2% target

wide confidence band

Modeled rent: $1,699/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: Nonelisting

Cap rate: 5.1%
Cash flow: $185/mo
Cash-on-cash: -4.2%

financing: 20% down · — (FRED, live) · 30yr

$230,000

0.74% · rent $1,699

Intrinsic value · income approach

$305,731

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro