Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6115 Front St, Falcon, NC 28342 — $249,900 · 3bd · ~0.8% rule | OnePercent

6115 Front St, Falcon, NC 28342

$249,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Falcon 28342·6115 Front St, Falcon, NC 28342

Confirmed 1 day ago

6115 Front St, Falcon, NC 28342

3 bd · 2 ba · 1,214 sqft · built 1910 · Falcon · SINGLE_FAMILY·source listing ↗

$249,900

rent, three ways

OnePercent model (vv1)$1,988/mo

p10–p90 confidence band

HUD Fair Market Rent · 28342 · 3BR$1,520/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Cumberland

Flood risk index— FEMA NRI

Median household income$138,125

Median area rent—

Median home value$192,500

the verdict

0.80%vs 1.0% target

Modeled rent: $1,988/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: Nonelisting

Cap rate: 5.7%
Cash flow: $83/mo
Cash-on-cash: -1.7%

financing: 20% down · — (FRED, live) · 30yr

$249,900

0.80% · rent $1,988

Intrinsic value · income approach

$249,900

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro