152 Auburn St, Fayetteville, NC 28306

2 bd · 1 ba · built 1983 · Fayetteville · MOBILE·source listing ↗

$89,000

rent, three ways

OnePercent model (vv1)$1,048/mo

p10–p90 confidence band

HUD Fair Market Rent · 28306 · 2BR$1,120/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cumberland

Flood risk indexRelatively High FEMA NRI

Median household income$67,544

Median area rent$1,150/mo

Median home value$232,500

the verdict

1.18%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$89,000

1.18% · rent $1,048

Intrinsic value · income approach

$157,865

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.