product

markets

method

1050 Sardis Cove Dr, Charlotte, NC 28270 — $218,000 · 1bd · ~0.7% rule | OnePercent

1050 Sardis Cove Dr, Charlotte, NC 28270

$218,000

Home·Charlotte 28270·1050 Sardis Cove Dr, Charlotte, NC 28270

Confirmed 1 day ago

1050 Sardis Cove Dr, Charlotte, NC 28270

1 bd · 1 ba · 809 sqft · built 1981 · Charlotte · TOWNHOMES·source listing ↗

$218,000

rent, three ways

OnePercent model (vv1)$1,627/mo

p10–p90 confidence band

HUD Fair Market Rent · 28270 · 1BR

$1,850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mecklenburg

Flood risk indexRelatively Moderate FEMA NRI

Median household income$131,667

Median area rent$1,763/mo

Median home value$589,500

the verdict

0.75%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$218,000

0.75% · rent $1,627

Intrinsic value · income approach

$421,774

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.