Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

712 E Edenton St, Raleigh, NC 27601 — $529,900 · 3bd · ~0.5% rule | OnePercent

712 E Edenton St, Raleigh, NC 27601

$529,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Raleigh 27601·712 E Edenton St, Raleigh, NC 27601

Confirmed 1 day ago

712 E Edenton St, Raleigh, NC 27601

3 bd · 3.5 ba · 1,490 sqft · built 2021 · Raleigh · CONDOS·source listing ↗

$529,900

rent, three ways

OnePercent model (vv1)$2,863/mo

p10–p90 confidence band

HUD Fair Market Rent · 27601 · 3BR$2,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Wake

Flood risk indexRelatively Low FEMA NRI

Median household income$71,350

Median area rent$1,550/mo

Median home value$579,500

the verdict

0.54%vs 0.8% target

Modeled rent: $2,863/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: $225/molisting

Cap rate: 3.6%
Cash flow: $1,105/mo
Cash-on-cash: -10.9%

financing: 20% down · — (FRED, live) · 30yr

$529,900

0.54% · rent $2,863

Intrinsic value · income approach

$741,734

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro