product

markets

method

249 Chili Rose Trl, Youngsville, NC 27596 — $249,990 · 3bd · ~0.8% rule | OnePercent

249 Chili Rose Trl, Youngsville, NC 27596

$249,990

Home·Youngsville 27596·249 Chili Rose Trl, Youngsville, NC 27596

Confirmed 1 day ago

249 Chili Rose Trl, Youngsville, NC 27596

3 bd · 2.5 ba · 1,442 sqft · built 2026 · Youngsville · TOWNHOMES·source listing ↗

$249,990

rent, three ways

OnePercent model (vv1)$2,040/mo

p10–p90 confidence band

HUD Fair Market Rent · 27596 · 3BR$1,740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Franklin

Flood risk indexRelatively Moderate FEMA NRI

Median household income$95,940

Median area rent$1,211/mo

Median home value$377,600

the verdict

0.82%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$249,990

0.82% · rent $2,040

Intrinsic value · income approach

$347,156

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.