product

markets

method

11865 Hurdle Mills Rd, Hurdle Mills, NC 27541 — $90,000 · 2bd · ~1.8% rule | OnePercent

11865 Hurdle Mills Rd, Hurdle Mills, NC 27541

$90,000

Home·Hurdle Mills 27541·11865 Hurdle Mills Rd, Hurdle Mills, NC 27541

Confirmed 1 day ago

11865 Hurdle Mills Rd, Hurdle Mills, NC 27541

2 bd · 1 ba · 784 sqft · built 1985 · Hurdle Mills · MOBILE·source listing ↗

$90,000

rent, three ways

OnePercent model (vv1)$1,587/mo

p10–p90 confidence band

HUD Fair Market Rent · 27541 · 2BR$1,690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Person

Flood risk indexRelatively Moderate FEMA NRI

Median household income$75,305

Median area rent$1,786/mo

Median home value$237,000

the verdict

1.76%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$90,000

1.76% · rent $1,587

Intrinsic value · income approach

$248,523

64% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.