125 Red Bud Ct, Cary, NC 27513

3 bd · 2 ba · 1,388 sqft · built 1977 · Cary · SINGLE_FAMILY·source listing ↗

$330,000

rent, three ways

OnePercent model (vv1)$2,531/mo

p10–p90 confidence band

HUD Fair Market Rent · 27513 · 3BR

$2,410/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wake

Flood risk indexRelatively Moderate FEMA NRI

Median household income$121,989

Median area rent$1,617/mo

Median home value$519,800

the verdict

0.77%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$330,000

0.77% · rent $2,531

Intrinsic value · income approach

$567,631

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.