Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

914 Pilot St, Haw River, NC 27258 — $254,990 · 3bd · ~0.9% rule | OnePercent

914 Pilot St, Haw River, NC 27258

$254,990

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Haw River 27258·914 Pilot St, Haw River, NC 27258

Confirmed 1 day ago

914 Pilot St, Haw River, NC 27258

3 bd · 2.5 ba · 1,592 sqft · Haw River · TOWNHOMES·source listing ↗

$254,990

rent, three ways

OnePercent model (vv1)$2,176/mo

p10–p90 confidence band

HUD Fair Market Rent · 27258 · 3BR$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Alamance

Flood risk indexRelatively Low FEMA NRI

Median household income$78,079

Median area rent$896/mo

Median home value$225,400

the verdict

0.85%vs 0.9% target

Modeled rent: $2,176/morent estimate
Property tax: —listing
Insurance: $2,206/yrstate avg
HOA: —listing

Cap rate: 6.2%
Cash flow: +$31/mo
Cash-on-cash: 0.6%

financing: 20% down · — (FRED, live) · 30yr

$254,990

0.85% · rent $2,176

Intrinsic value · income approach

$317,871

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro