Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2172 Tioga Rd, Tioga, WV 26691 — $105,000 · 3bd · ~1.6% rule | OnePercent

2172 Tioga Rd, Tioga, WV 26691

$105,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Tioga 26691·2172 Tioga Rd, Tioga, WV 26691

Confirmed 1 day ago

2172 Tioga Rd, Tioga, WV 26691

3 bd · 1 ba · 1,008 sqft · built 1958 · Tioga · SINGLE_FAMILY·source listing ↗

$105,000

rent, three ways

OnePercent model (vv1)$1,720/mo

p10–p90 confidence band

HUD Fair Market Rent · 26691 · 3BR$1,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Nicholas

Flood risk index— FEMA NRI

Median household income$85,420

Median area rent—

Median home value$159,800

the verdict

1.64%vs 1.0% target

Modeled rent: $1,720/morent estimate
Property tax: —listing
Insurance: $2,069/yrstate avg
HOA: —listing

Cap rate: 12.8%
Cash flow: +$588/mo
Cash-on-cash: 29.2%

financing: 20% down · — (FRED, live) · 30yr

$105,000

1.64% · rent $1,720

Intrinsic value · income approach

$101,075

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro