1316 Marshall St, Benwood, WV 26031

3 bd · 1.5 ba · 1,730 sqft · built 1910 · Benwood · SINGLE_FAMILY·source listing ↗

$89,000

rent, three ways

OnePercent model (vv1)$2,306/mo

p10–p90 confidence band

HUD Fair Market Rent · 26031 · 3BR

$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marshall

Flood risk indexRelatively Moderate FEMA NRI

Median household income$46,797

Median area rent$811/mo

Median home value$78,300

the verdict

2.59%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$89,000

2.59% · rent $2,306

Intrinsic value · income approach

$142,136

37% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.